Investors

Financial Information

Financial Highlights

Key Figures

(Unit: Millions of yen)

  IFRS IFRS IFRS IFRS IFRS
FY2020 FY2021 FY2022 FY2023 FY2024
The year ended
March 31, 2021
The year ended
March 31, 2022
The year ended
March 31, 2023
The year ended
March 31, 2024
The year ended
March 31, 2025
Net Sales 328,037 388,360 431,205 442,781 438,316
Segment Profit 13,325 24,713 25,500 20,959 19,825
Operating Profit 18,297 30,001 32,547 22,417 22,671
Profit (loss) attributable to owners of the parent 17,087 22,549 27,210 15,818 14,899
Capital expenditure 13,051 14,013 14,041 30,837 20,319
Depreciation and amortization 18,634 18,314 18,652 18,886 18,685
R&D expenses 5,368 5,767 7,139 7,589 7,839
Cash flows from operating activities 20,826 24,247 23,914 39,861 43,847
Cash flows from investing activities (6,281) (10,871) (13,517) (23,503) (34,133)
Cash flows from financing activities 1,146 (32,711) (20,180) (15,033) (9,099)

Per share data

(Unit: Yen)

Profit (loss) attributable to owners of the parent (*1) 334.47 427.48 514.20 294.79 281.13
Cash dividends applicable to the year (*2) 38.00 53.00 100.00 100.00 110.00

(Unit: Millions of yen)

  IFRS IFRS IFRS IFRS IFRS
31-Mar-21 31-Mar-22 31-Mar-23 31-Mar-24 31-Mar-25
Total assets 426,635 434,187 446,836 476,530 463,112
Interest-bearing debt (*3) 160,278 124,874 114,706 101,526 108,224
Total liabilities 309,910 273,273 255,800 250,122 228,089
Equity attributable to owners of the parent 110,683 153,411 182,830 217,191 225,537
Ratio of equity attributable to owners of the parent to total assets 25.9% 35.3% 40.9% 45.6% 48.7%
Ratio of profit attributable to owners of the parent 18.5% 17.1% 16.2% 7.9% 6.7%
Number of employees 14,718 14,472 13,920 13,634 12,951
  • (*1)(*2) stated based on the 2‐for‐1 stock split on December 3, 2024
    (*3) Interest-bearing debt= Short-term loans + Current portion of long-term debt + Current lease liability
    + Long-term debt + Non-Current lease liability + Guarantee deposits received.
 
  • Net Sales
  • Segment Profit

  • Profit (loss) attributable to owners of the parent
  • R&D expenses

  • Capital expenditure
  • Depreciation and amortization

  • Total liabilities
  • Ratio of equity attributable to owners of the parent to total assets

  • Ratio of profit to equity attributable to owners of the parent

資料ダウンロード

【PDF】brief investor summary [000 KB]

【PDF】財務データ [000 KB]

このページの先頭へ